Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASPO.HEthis companyAspo Oyj	€6.62	9.06×	1.48×	0.45×	7.05×	284.2%	24.3%	7.0%	5.0%	16.4%	7.1%	5.6%	1.75×	3.43×	4.39×	1.69×	2.8%	6	2.36	4	A+
CONSTI.HEConsti Oyj	€9.88	12.38×	1.86×	0.25×	6.03×	285.8%	7.0%	2.8%	2.0%	15.1%	12.6%	16.7%	0.31×	-0.38×	9.4×	0.97×	6.6%	6	3.71	4	A
CTH1V.HEComponenta Corporation	€6.46	5.3×	1.24×	0.37×	5.45×	134.8%	18.0%	2.4%	6.9%	23.4%	5.5%	11.1%	0.45×	0.27×	2.9×	1.15×	0.0%	5	3.68	5	A+
ESENSE.HEEnersense International Oyj	€4.20	57.14×	1.28×	0.22×	-68.65×	-74.3%	8.0%	-3.2%	0.4%	2.2%	-6.0%	-12.1%	1.07×	-22.57×	-0.58×	0.86×	0.0%	4	1.52	2	C+
ETTE.HEEtteplan Oyj	€7.16	22.57×	1.96×	0.66×	8.53×	1114.9%	15.1%	4.9%	2.9%	8.7%	5.9%	13.0%	0.84×	1.97×	3.71×	0.98×	2.3%	6	2.7	3	B+
KREATE.HEKreate Group Oyj	€26.70	17.43×	2.44×	0.35×	8.33×	-38.3%	8.1%	2.9%	2.0%	14.0%	7.0%	31.4%	1.21×	2.05×	4.09×	0.8×	4.0%	7	3.5	3	B+
Peer median	—	17.43×	1.86×	0.35×	6.03×	134.8%	8.1%	2.8%	2.0%	14.0%	5.9%	13.0%	0.84×	0.27×	3.71×	0.97×	2.3%	6	3.5	3	—