Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASSA-B.STthis companyASSA ABLOY AB (publ)	SEK 393.00	27.13×	3.92×	2.62×	15.84×	-37.1%	42.6%	15.3%	9.6%	14.5%	9.9%	4.7%	0.64×	2.19×	6.64×	1.03×	1.6%	7	3.33	3	B+
ALLEAllegion plc	$188.98	21.26×	6.61×	3.36×	15.56×	10.1%	45.2%	21.1%	15.8%	31.1%	16.0%	5.0%	1.1×	1.92×	8.51×	1.84×	1.3%	8	5.04	4	A-
CARE.STCareium AB (Publ)	SEK 28.70	17.76×	0.85×	0.68×	6.08×	128.9%	43.9%	6.0%	4.2%	5.3%	5.6%	8.9%	0.31×	1.28×	2.74×	1.69×	0.0%	7	2.17	3	B+
FIRE.STFirefly AB (publ)	SEK 165.00	25.25×	6.35×	2.39×	16.92×	80.2%	40.7%	13.9%	9.5%	25.2%	24.9%	3.8%	0.01×	-1.18×	443×	3.25×	2.8%	5	8.4	4	A
IRIS.STIrisity AB (publ)	SEK 0.29	-0.12×	0.08×	0.25×	-0.29×	-560.4%	103.5%	-226.9%	-215.3%	-65.3%	-52.3%	-259.3%	0.07×	-0.12×	-85.73×	0.52×	0.0%	3	-1.08	2	C+
Peer median	—	19.51×	3.6×	1.53×	10.82×	45.2%	44.6%	9.9%	6.8%	15.2%	10.8%	4.4%	0.19×	0.58×	5.63×	1.77×	0.6%	6	3.61	4	—