| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.80 | 13.63× | 1.42× | 4.15× | 4.66× | 570.3% | 97.0% | 32.8% | 30.3% | 10.3% | 7.7% | 3.5% | 0.02× | -5.7× | 112.33× | 206.76× | 6.8% | 7 | 10.73 | 4 | A | |
| €27.94 | 11.72× | 2.38× | 3.04× | 7.9× | 164.8% | 51.2% | 30.1% | 26.0% | 20.3% | 18.0% | 6.9% | 0.04× | -1.14× | 52.58× | 4.83× | 3.5% | 7 | 11.44 | 5 | S- | |
| €4.52 | 18.52× | 0.76× | 1.61× | 6.92× | -129.5% | 25.6% | 7.6% | 8.8% | 4.1% | 2.3% | -0.0% | 0× | -3.6× | 12.48× | 5.08× | 1.4% | 6 | 3.4 | 3 | B+ | |
| €5.92 | 13.43× | 0.94× | 2.15× | 7.96× | -6417.9% | 21.4% | 7.3% | 15.9% | 6.9% | 0.6% | -9.9% | 1.28× | 3.38× | 0.47× | 42.69× | 0.0% | 3 | 0.55 | 1 | C- | |
| €4.74 | 9.18× | 0.64× | 0.44× | 4.97× | 43.5% | 21.8% | 4.8% | 4.8% | 6.9% | 5.0% | -5.9% | 0.31× | 1.23× | 5.53× | 1.6× | 6.0% | 7 | 2.38 | 4 | A | |
| €42.35 | 11.83× | 2.28× | 4.07× | 7.25× | 30.0% | 58.7% | 43.2% | 34.4% | 19.3% | 13.7% | 1.6% | 0.14× | -0.69× | 37.01× | 1.82× | 4.7% | 4 | 3.68 | 4 | A | |
| Peer median | — | 11.83× | 0.94× | 2.15× | 7.25× | 30.0% | 25.6% | 7.6% | 15.9% | 6.9% | 5.0% | -0.0% | 0.14× | -0.69× | 12.48× | 4.83× | 3.5% | 6 | 3.4 | 4 | — |





