| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹665.00 | 24.16× | 0.59× | 0.34× | 15.88× | 236.0% | 4.2% | 1.9% | 1.4% | 2.4% | 2.0% | 7.5% | 0.3× | 4.41× | 2.12× | 3.16× | 0.2% | 4 | 3.45 | 1 | C- | |
| ₹741.50 | 412.82× | 3.02× | 2.23× | 16.88× | -353.3% | 42.8% | 7.4% | 0.5% | 0.7% | 4.7% | -5.5% | 1.1× | 4.33× | 0.85× | 1.67× | 0.0% | 5 | 2.72 | 1 | C- | |
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| ₹713.25 | 17.33× | 4.85× | 0.76× | 13.05× | -3017.4% | 6.4% | 6.1% | 4.4% | 28.0% | 21.4% | 0.0% | 0.35× | 0.84× | 22.13× | 3.02× | 0.1% | 5 | 11.9 | 3 | B+ | |
| ₹262.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.33 | 7.97× | 1.5× | 0.93× | 6.24× | 162.4% | 20.9% | 16.0% | 11.7% | 18.8% | 16.6% | -2.5% | 0.15× | 0.51× | 42.05× | 6.33× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 15.19× | 2.52× | 1.58× | 10.54× | -187.3% | 24.4% | 11.7% | 8.0% | 17.1% | 14.2% | -1.3% | 0.25× | 0.67× | 32.09× | 4.48× | 0.0% | 4 | 7.31 | 3 | — |




