| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.41 | 25.48× | 1.45× | 0.7× | 11.75× | -98.2% | 26.5% | 4.6% | 2.8% | 5.7% | 4.5% | 2.2% | 0.51× | 2.56× | 3.54× | 2.49× | 1.2% | 4 | 2.97 | 3 | B- | |
| $139.00 | 19.43× | 1.76× | 1.26× | 9.74× | 23.1% | 24.8% | 9.5% | 6.5% | 9.0% | 8.0% | 7.3% | 0.19× | -0.45× | 10.19× | 4.57× | 0.7% | 4 | 4.79 | 4 | A | |
| $17.09 | 13.67× | 1.01× | 1.86× | 8.34× | 130.3% | 27.5% | 12.1% | 13.6% | 7.4% | 5.1% | 0.5% | 0× | -1.16× | 0× | 23.44× | 0.0% | 5 | 13.54 | 4 | A | |
| $24.64 | 59.95× | 0.61× | 0.19× | 8.23× | -29.0% | 18.1% | 2.6% | 0.3% | 1.0% | 2.5% | -3.6% | 0.84× | 4.47× | 1.56× | 2.23× | 0.0% | 7 | 2.29 | 2 | B- | |
| $57.82 | 15.89× | 1.68× | 0.65× | 8.85× | 38.6% | 19.4% | 8.8% | 4.1% | 10.5% | 7.2% | 9.2% | 1.34× | 3.25× | 2.68× | 2.3× | 1.3% | 5 | 2 | 3 | B | |
| Peer median | — | 17.66× | 1.34× | 0.95× | 8.6× | 30.8% | 22.1% | 9.1% | 5.3% | 8.2% | 6.1% | 3.9% | 0.52× | 1.4× | 2.12× | 3.43× | 0.4% | 5 | 3.54 | 4 | — |




