Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-182.1%
-₹460.11
vs ₹560.75 price
Levered DCF
-₹1,229.11
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.81
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.31×-10.55×-46.07×106.26×38.28×29.99×15.87×29.14×
P/B2.96×6.06×5.85×6.43×8.61×6.31×3.06×5.14×
P/S2.58×3.73×4.72×4.29×5.05×3.52×1.44×2.42×
EV / EBITDA-1,030.34×-29.84×-9,881.15×33.99×22.44×17.89×8.78×13.88×
Gross margin9.3%-18.0%29.1%36.1%42.2%37.8%34.8%34.6%
Operating margin-11.0%-29.0%-8.8%7.2%17.9%15.7%13.1%15.9%
Net margin-18.1%-35.3%-10.2%4.1%13.3%11.7%9.1%8.3%
Current ratio0.89×0.93×1×0.95×1.05×1.03×1.04×1×
Debt / equity1.15×2.36×1.34×0.81×0.7×0.61×0.4×0.87×
Interest coverage-1.43×-3.01×-1.6×2.17×13.37×18.31×5.44×5.54×
Dividend yield0.0%0.0%0.1%0.1%0.1%0.2%0.5%0.3%
Payout ratio0.0%0.0%-6.3%11.5%3.3%4.5%7.4%9.9%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-20.7%-57.4%-12.7%6.1%22.7%21.0%19.3%17.6%
Return on invested capital-5.9%-13.3%-3.5%4.2%13.1%12.6%15.1%11.6%
Return on assets-8.6%-15.3%-4.8%2.6%10.0%9.6%8.3%7.8%
Free cash flow yield-10.2%-2.1%-5.8%-1.6%-2.4%-5.7%16.3%-3.6%
Earnings yield-7.0%-9.5%-2.2%0.9%2.6%3.3%6.3%3.4%
Enterprise value₹16B₹19.8B₹26.6B₹30.4B₹36.9B₹21.4B₹8.5B₹12.2B
Net debt / EBITDA-283.26×-8.37×-1,836.33×3.81×1.69×1.56×1.01×2×
Cash conversion cycle (days)24923725419714610346142