| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.94 | 53.93× | 1.56× | 0.38× | 13.79× | 64.5% | 9.3% | 2.5% | 0.7% | 2.9% | 2.9% | 8.6% | 1.38× | 4.79× | 1.57× | 1.4× | 0.6% | 5 | 2.82 | 3 | B | |
| $116.26 | -0.7× | 2.25× | 0.05× | -0.4× | -1013.5% | -3.2% | -7.1% | -6.8% | -319.8% | -196.7% | -41.7% | 0.29× | 0.37× | -63.41× | 1.02× | 0.0% | 3 | 2.2 | 1 | C- | |
| $185.90 | 14.79× | 3.18× | 1.2× | 4.22× | -345.7% | 50.8% | 31.5% | 8.1% | 21.5% | 25.9% | 23.5% | 1.07× | 0.58× | 12.4× | 3.41× | 7.1% | 6 | 4.12 | 4 | A | |
| $24.52 | 124.79× | 3.93× | 1.36× | 45.07× | 132.3% | 9.9% | 1.6% | 1.1% | 3.1% | 2.9% | 5.6% | 0.01× | -8.73× | 0× | 1.6× | 0.0% | 5 | 4.4 | 3 | B | |
| Peer median | — | 14.79× | 3.18× | 1.2× | 4.22× | -345.7% | 9.9% | 1.6% | 1.1% | 3.1% | 2.9% | 5.6% | 0.29× | 0.37× | 0× | 1.6× | 0.0% | 5 | 4.12 | 3 | — |



