| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,272.80 | 80.07× | 10.59× | 6.54× | 40.15× | -8.5% | 26.4% | 11.7% | 8.2% | 13.2% | 12.8% | 1.4% | 0.06× | -0.61× | 24.08× | 1.76× | 0.2% | 4 | — | 2 | B- | |
| ₹499.60 | 391.18× | 3.58× | 2.65× | 38.62× | -66.4% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.15× | 0.54× | 0.92× | 1.37× | 0.1% | 3 | — | 1 | C- | |
| ₹23.80 | 75.66× | 1.44× | 0.66× | 20.8× | -57.7% | 9.0% | 1.8% | 0.9% | 1.9% | 2.2% | -5.5% | 0.22× | 1.95× | 2.92× | 1.35× | 0.0% | 4 | 3.36 | 4 | A- | |
| ₹7.63 | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 8.1% | 9.0% | 13.7% | 6.6% | -9.0% | 0.61× | 2.46× | 2.47× | 1.24× | 0.0% | 2 | — | 2 | B- | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹230.29 | 9.07× | 0.82× | 0.5× | 5.18× | 166.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | -0.1% | 0.04× | 0.01× | 17.62× | 2.11× | 2.1% | 6 | — | 3 | B | |
| Peer median | — | 21.46× | 1.87× | 0.66× | 13.01× | 15.8% | 15.5% | 3.7% | 2.9% | 8.7% | 6.6% | -4.3% | 0.15× | 0.54× | 2.92× | 1.37× | 0.1% | 3 | 3.36 | 2 | — |





