| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,659.70 | 42.11× | 6.18× | 6.99× | 22.88× | -94.6% | 32.9% | 24.9% | 16.6% | 14.7% | 12.7% | 3.4% | 0.22× | 0.31× | 5.22× | 3.13× | 0.3% | 6 | — | 1 | C- | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹140.08 | 244.09× | 10.89× | 16.53× | 73.75× | -106.5% | 70.6% | 12.5% | 6.7% | 4.4% | 4.5% | -2.2% | 0.1× | 0.57× | 4.93× | 3.72× | 0.1% | — | — | 2 | C | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹4,155.50 | -87.42× | 13.2× | 4.75× | 30.29× | -31.9% | 18.9% | 12.2% | -5.4% | -15.1% | 13.4% | -0.0% | 0.36× | 0.35× | 6.86× | 1.37× | 0.2% | 4 | — | 2 | C | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| Peer median | — | 57.28× | 10.89× | 10.61× | 33.64× | -106.5% | 35.9% | 21.7% | 12.5% | 8.6% | 13.4% | -0.0% | 0.1× | 0.35× | 6.86× | 1.98× | 0.2% | 4 | 8.84 | 2 | — |





