Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-725.4%
-₹16.07
vs ₹2.57 price
Levered DCF
-₹16.44
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.37
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.74×-0.9×-8.38×-4.01×24.57×18.68×9.46×17.34×
P/B0.23×0.56×0.63×0.6×1.08×1.09×0.76×3.15×
P/S5.62×0.53×0.3×0.24×0.4×0.44×0.35×1.28×
EV / EBITDA-37.43×-3.87×57.65×-10.15×10.24×7.79×5.53×10.45×
Gross margin-279.2%0.8%28.7%2.1%9.2%15.3%12.7%17.0%
Operating margin-344.7%-42.6%-1.5%-5.6%4.5%5.9%8.6%13.1%
Net margin-758.4%-58.9%-3.6%-6.1%1.6%2.4%3.7%7.4%
Current ratio0.58×0.68×0.96×1.03×1.33×1.32×1.19×1.16×
Debt / equity1.13×0.85×0.56×0.53×0.42×0.33×0.44×0.45×
Interest coverage-0.83×-3.36×-0.42×-2×2.32×2.26×2.7×4.49×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-31.1%-62.1%-7.6%-15.0%4.4%5.8%8.0%18.2%
Return on invested capital-6.6%-24.1%-1.5%-6.2%5.4%6.9%8.4%15.7%
Return on assets-10.4%-26.1%-3.8%-7.7%2.3%3.2%4.0%8.8%
Free cash flow yield17.1%7.8%10.6%0.6%-6.8%12.3%7.7%3.5%
Earnings yield-134.9%-111.4%-11.9%-24.9%4.1%5.3%10.6%5.8%
Enterprise value₹925.8M₹1.3B₹1.7B₹1.7B₹2.7B₹2.5B₹1.9B₹5.5B
Net debt / EBITDA-31.09×-2.34×25.11×-4.43×2.81×1.79×1.95×1.3×
Cash conversion cycle (days)2,14467647377-188384