| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $32.99 | -54.2× | 10.1× | 262.16× | -68.19× | -101.4% | 53.4% | -405.7% | -482.2% | -18.6% | -5.9% | -6.1% | 1.22× | 0.26× | -7.98× | 16.35× | 0.0% | 3 | 2.68 | 1 | D+ | |
| $95.18 | -2.16× | 5.42× | 2.08× | -3.83× | -259.0% | 25.8% | -0.6% | -96.6% | -251.4% | -0.2% | -3.4% | 5.38× | -1.84× | -0.06× | 0.42× | 0.0% | 5 | 0.87 | 1 | C- | |
| $85.31 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $44.27 | 16.24× | 4.03× | 2.14× | 8.01× | 140.4% | 77.3% | 27.1% | 13.1% | 24.7% | 7.8% | 16.1% | 3.81× | 3.78× | 2.4× | 2.48× | 3.4% | 6 | 1.56 | 3 | B | |
| $7.12 | -3.33× | 0.86× | 2.71× | -5.83× | -240.7% | 5.2% | -68.5% | -67.6% | -21.4% | -15.8% | -21.0% | 0.22× | -0.76× | -5.78× | 1.62× | 0.0% | 4 | 3.71 | 2 | C | |
| $53.51 | -188.54× | 21.5× | 61.51× | -234.41× | -187.5% | 34.4% | -38.0% | -32.9% | -11.5% | -10.1% | -0.9% | 0.15× | 3.7× | -8.64× | 4.08× | 0.0% | 3 | 28.61 | 2 | C | |
| Peer median | — | -3.33× | 5.42× | 2.71× | -3.83× | -187.5% | 34.4% | -0.6% | -32.9% | -11.5% | -0.2% | -0.9% | 1.54× | 1.17× | -0.06× | 2.42× | 0.0% | 4 | 1.88 | 2 | — |





