Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-389.4%
-₹12.39
vs ₹4.28 price
Levered DCF
-₹18.95
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-0.91
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.9×-0.33×-1.14×-4.28×-2.66×-4.04×6.81×11.06×
P/B-0.55×-0.49×1.18×0.6×0.79×0.64×0.41×1.12×
P/S0×0×9.49×0.38×0.38×0.28×0.13×0.28×
EV / EBITDA-51.59×-232.9×-6.82×-36.91×-27.75×17.93×5.21×5.09×
Gross margin0.0%0.0%-99.6%5.6%13.2%18.0%20.8%20.3%
Operating margin0.0%0.0%-196.2%-19.6%-2.3%3.3%19.7%19.6%
Net margin0.0%0.0%-834.4%-9.0%-14.4%-6.9%2.0%2.6%
Current ratio0.54×0.56×1.51×1.75×1.56×1.73×1.44×1.45×
Debt / equity-1.84×-1.96×5.46×2.88×3.03×1.99×1.5×1.63×
Interest coverage-752.1×-43.23×-27.11×-11.42×-0.28×0.38×3.4×2.94×
Dividend yield0.0%0.0%67.4%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%-76.7%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.6%148.3%-103.8%-14.1%-29.9%-15.8%6.0%10.1%
Return on invested capital-6.9%-3.3%-3.7%-5.9%-0.9%2.5%17.4%21.3%
Return on assets-4.8%-137.2%-15.1%-3.4%-6.8%-4.3%1.9%2.9%
Free cash flow yield5.0%36.7%100.2%31.1%-48.3%-6.0%52.7%-2.4%
Earnings yield-8.4%-301.6%-87.9%-23.4%-37.7%-24.8%14.6%9.0%
Enterprise value₹310.8M₹303.5M₹397.6M₹424M₹521.1M₹454.4M₹379M₹523.2M
Net debt / EBITDA-39.64×-186.05×-5.6×-30.51×-21.86×13.38×4.03×2.93×
Cash conversion cycle (days)0011,804831649413239169