| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.54 | 20.79× | 1.41× | 1.12× | 12.45× | 211.6% | 10.5% | 8.4% | 5.4% | 6.8% | 6.7% | -33.0% | 0.14× | 0.58× | 6.61× | 5.7× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.74 | 62.76× | 5.6× | 0.72× | 18.71× | -599.4% | 65.2% | 1.0% | 1.1% | 8.8% | 1.6% | -6.6% | 1.95× | 4.71× | 0.53× | 0.83× | 0.0% | 4 | — | 2 | C+ | |
| ₹180.20 | 7.26× | 1.25× | 1.17× | 6.17× | -250.7% | 28.0% | 23.3% | 16.1% | 17.3% | 11.6% | 0.0% | 0.37× | 1.22× | 4.93× | 1.4× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹26.83 | 27.33× | 0.79× | 0.76× | 8.47× | 125.9% | 10.5% | 6.7% | 2.8% | 2.9% | 3.4% | 0.6% | 0.22× | 1.7× | 1.87× | 1.79× | 0.0% | 5 | 1.52 | 3 | B | |
| Peer median | — | 27.33× | 1.25× | 0.76× | 8.47× | -250.7% | 28.0% | 6.7% | 2.8% | 8.8% | 3.4% | 0.0% | 0.37× | 1.7× | 1.87× | 1.4× | 0.0% | 4 | 1.52 | 3 | — |



