| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹52.57 | 23.26× | 1.48× | 1.19× | 14.19× | -290.7% | 21.7% | 9.1% | 5.1% | 6.3% | 5.9% | -1.7% | 0.39× | 2.78× | 4.16× | 2.88× | 1.7% | 2 | — | 1 | C- | |
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹168.45 | 8.66× | 0.95× | 0.93× | 7× | 162.9% | 26.3% | 10.4% | 10.7% | 10.9% | 7.3% | -14.6% | 0.16× | 0.95× | 14.06× | 1.27× | 0.0% | 4 | 3.66 | 2 | C+ | |
| ₹195.00 | 29.53× | 3.18× | 0.98× | 14.21× | -1092.0% | 16.8% | 5.8% | 3.3% | 10.8% | 8.2% | 2.4% | 0.6× | 1.69× | 3× | 1.95× | 0.0% | 2 | — | 2 | C | |
| ₹29.32 | 7.03× | 0.41× | 0.44× | 6.67× | -1415.8% | 11.1% | 3.9% | 6.2% | 5.9% | 3.6% | -32.7% | 0.01× | -1.64× | 12.69× | 13.45× | 0.0% | 4 | 5.01 | 1 | C- | |
| ₹392.55 | 144.49× | 13.27× | 5.79× | 78.01× | -82.1% | 15.4% | 5.9% | 4.0% | 9.2% | 7.7% | -0.3% | 0.25× | 1.01× | 5.87× | 1.98× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 18× | 1.19× | 0.93× | 9.67× | -1092.0% | 15.4% | 5.9% | 4.0% | 9.2% | 7.3% | -9.4% | 0.25× | 1.01× | 5.87× | 1.95× | 0.0% | 4 | 4.34 | 2 | — |





