Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATC.WAthis companyArctic Paper S.A.	PLN 4.99	-5.68×	0.4×	0.18×	-37.89×	138.2%	7.0%	-6.6%	-3.1%	-7.0%	-8.4%	-32.3%	0.19×	-6.75×	-8.6×	1.33×	0.0%	3	1.48	3	B
JCIJohnson Controls International plc	$141.70	31.7×	6.65×	3.53×	24.05×	-65.7%	37.1%	14.4%	11.1%	21.0%	15.6%	3.7%	0.6×	1.86×	0×	0.77×	1.1%	8	2.82	3	B+
CRHCRH plc	$97.41	22.53×	3.5×	2.24×	12.75×	18.0%	36.1%	14.5%	10.0%	15.6%	8.3%	3.5%	0.8×	1.94×	6.72×	1.74×	1.2%	8	2.3	3	B+
MTArcelorMittal S.A.	$63.81	11.03×	0.64×	0.57×	7.23×	-11.0%	9.6%	5.9%	5.1%	5.8%	4.2%	1.4%	0.25×	1.34×	12.22×	1.36×	1.2%	6	2.24	4	A-
LYBLyondellBasell Industries N.V.	$60.17	-18.43×	1.38×	0.46×	22.33×	11.2%	9.0%	-1.1%	-2.5%	-7.4%	-1.1%	2.8%	1.58×	10.56×	-0.64×	1.77×	12.7%	8	2.19	3	B+
JHXJames Hardie Industries plc	$29.78	99.68×	1.6×	2.12×	15.79×	-88.9%	35.8%	9.3%	2.2%	1.6%	1.8%	2.0%	0.74×	4.77×	1.94×	1.58×	0.0%	4	2.18	2	B-
Peer median	—	22.53×	1.6×	2.12×	15.79×	-11.0%	35.8%	9.3%	5.1%	5.8%	4.2%	2.8%	0.74×	1.94×	1.94×	1.58×	1.2%	8	2.24	3	—