Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATCO-B.STthis companyAtlas Copco AB	SEK 163.25	30.58×	7.34×	4.8×	18.97×	-56.1%	42.9%	20.6%	15.7%	24.0%	17.8%	3.5%	0.32×	0.44×	78.42×	1.55×	1.8%	4	5.38	3	B+
ALFA.STAlfa Laval Corporate AB	SEK 536.20	23.27×	4.43×	2.76×	14.63×	-21.6%	36.2%	18.4%	11.9%	19.1%	13.6%	3.2%	0.48×	0.98×	31.66×	1.18×	1.8%	5	3.29	4	A-
INIOINNIO N.V. Ordinary Shares	$14.75	175.26×	117.95×	9.74×	55.31×	-92.0%	34.6%	13.1%	5.5%	66.3%	7.5%	1.5%	12.53×	4.07×	2.12×	1.3×	2.8%	—	—	2	C+
KCR.HEKonecranes Plc	€28.90	18.63×	3.56×	1.78×	10.17×	57.0%	23.7%	13.2%	9.5%	19.2%	14.5%	7.0%	0.23×	-0.23×	8.67×	1.45×	1.8%	5	3.46	4	A+
MTRS.STMunters Group AB	SEK 132.85	296.38×	6.47×	2.14×	19.08×	-45.6%	31.4%	8.8%	0.7%	2.2%	6.3%	3.1%	1.63×	3.24×	3.12×	1.01×	1.0%	5	1.69	2	B-
SIE.DESiemens AG	€271.00	18.71×	2.89×	2.28×	13.96×	-45.4%	38.5%	11.5%	12.2%	15.5%	5.4%	5.0%	0.9×	2.62×	5.54×	1.37×	2.3%	7	2.64	3	B
Peer median	—	23.27×	4.43×	2.28×	14.63×	-45.4%	34.6%	13.1%	9.5%	19.1%	7.5%	3.2%	0.9×	2.62×	5.54×	1.3×	1.8%	5	2.97	3	—