Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATD.WAthis companyAtende S.A.	PLN 4.03	28.29×	1.25×	0.29×	4.28×	-63.0%	17.0%	0.5%	1.0%	4.4%	1.3%	2.5%	0.34×	-2.49×	0.62×	1.12×	0.0%	7	2.91	2	B-
BBT.WABoomBit S.A.	PLN 5.30	175.72×	1.13×	0.41×	2.26×	95.6%	11.8%	6.5%	0.2%	0.6%	17.6%	-3.6%	0.01×	-0.36×	128.88×	1.11×	0.0%	6	3.69	4	A+
IFI.WAIfirma S.A.	PLN 19.50	15.81×	12.21×	3.24×	12.59×	216.0%	40.2%	24.5%	20.5%	77.4%	71.3%	6.3%	0×	-0.23×	0×	1.24×	5.3%	4	9.38	4	A-
LSI.WALSI Software S.A.	PLN 37.90	6.2×	1.36×	1.12×	4.34×	-45.7%	36.7%	17.8%	18.1%	22.0%	19.7%	10.4%	0.09×	-0.2×	34.05×	2.4×	1.1%	7	4.43	4	A
NTT.WANTT System S.A.	PLN 32.20	3.9×	0.53×	0.09×	3.09×	-11.7%	8.8%	3.2%	2.4%	13.7%	12.6%	10.0%	0.14×	0.23×	8.8×	1.38×	1.4%	3	4.17	4	A
PAS.WAPassus S.A.	PLN 149.60	17.47×	6.12×	1.28×	10.44×	-39.8%	11.5%	10.0%	8.2%	39.4%	71.0%	1.7%	0.03×	-0.9×	25.92×	1.15×	2.2%	5	9.27	4	A
Peer median	—	15.81×	1.36×	1.12×	4.34×	-11.7%	11.8%	10.0%	8.2%	22.0%	19.7%	6.3%	0.03×	-0.23×	25.92×	1.24×	1.4%	5	4.43	4	—