| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €87.80 | 23.6× | 1.15× | 0.62× | 6× | 35.8% | 8.3% | 7.6% | 2.6% | 4.8% | 6.6% | 12.5% | 0.13× | -0.14× | 33.39× | 1.63× | 2.0% | 6 | 2.9 | 4 | A | |
| €13.40 | 13.97× | 1.27× | 0.45× | 6.58× | 701.7% | 25.0% | 4.7% | 3.2% | 9.1% | 8.1% | 4.7% | 0.22× | -0.27× | 13.82× | 1.77× | 2.3% | 8 | 2.48 | 4 | A | |
| €7.62 | 37.52× | 2.29× | 0.38× | 7.67× | 71.7% | 3.2% | 3.4% | 1.0% | 6.0% | 2.4% | -2.4% | 1.85× | 2.34× | 2.38× | 0.98× | 0.0% | 4 | 1.31 | 2 | C+ | |
| €24.44 | -0.69× | -1.24× | 0.12× | 2.73× | -768.3% | 21.9% | 5.5% | -17.5% | 178.4% | 12.9% | -9.3% | -3.51× | 1.66× | 0.97× | 1.33× | 0.0% | 4 | 1.18 | 2 | C | |
| €49.60 | 19.03× | 2.5× | 1.21× | 11.75× | -2.4% | 10.0% | 8.8% | 6.3% | 13.1% | 10.9% | 5.7% | 0.22× | -0.29× | 33.24× | 1.44× | 2.5% | 6 | 3.12 | 4 | A | |
| €123.70 | 15.05× | 2.07× | 1.07× | 9.38× | 167.2% | 25.1% | 11.4% | 7.1% | 13.7% | 8.6% | 9.0% | 0.81× | 1.97× | 12.91× | 1.18× | 2.4% | 7 | 2.26 | 4 | A | |
| Peer median | — | 15.05× | 2.07× | 0.45× | 7.67× | 71.7% | 21.9% | 5.5% | 3.2% | 13.1% | 8.6% | 4.7% | 0.22× | 1.66× | 12.91× | 1.33× | 2.3% | 6 | 2.26 | 4 | — |





