Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATECthis companyAlphatec Holdings, Inc.	$7.36	-21.92×	87.63×	4.13×	-91.1×	93.1%	69.6%	-10.7%	-18.8%	-397.9%	-12.8%	0.1%	17.21×	-11.57×	-3.88×	2.06×	0.0%	5	-0.52	2	C
GMEDGlobus Medical, Inc.	$73.96	21.94×	2.58×	4.02×	12.85×	-36.5%	67.4%	16.3%	18.3%	11.8%	8.8%	5.0%	0.03×	-0.46×	0×	4.26×	0.0%	7	10.67	4	A+
IARTIntegra LifeSciences Holdings Corporation	$13.61	-1.85×	0.91×	0.58×	-8.46×	77.8%	51.7%	4.2%	-31.6%	-49.5%	1.9%	-4.7%	1.95×	-5.53×	0.79×	2.54×	0.0%	7	1.31	3	B
OFIXOrthofix Medical Inc.	$6.61	-6.65×	1.34×	0.74×	75.69×	-1046.3%	67.1%	-8.3%	-11.2%	-20.5%	-10.0%	-0.2%	0.51×	14.82×	-3.92×	2.45×	0.0%	5	1.04	2	C
SYKStryker Corporation	$324.80	41.4×	5.99×	5.35×	23.23×	1.2%	64.0%	19.5%	12.9%	14.5%	8.5%	3.2%	0.73×	1.96×	8.05×	1.89×	1.0%	9	4.58	3	B+
XTNTXtant Medical Holdings, Inc.	$0.28	19.6×	2.15×	0.82×	7.62×	-2076.9%	62.9%	5.4%	3.7%	9.8%	6.5%	9.3%	0.56×	0.73×	1.98×	2.65×	0.0%	3	-2.47	2	C
Peer median	—	19.6×	2.15×	0.82×	12.85×	-36.5%	64.0%	5.4%	3.7%	9.8%	6.5%	3.2%	0.56×	0.73×	0.79×	2.54×	0.0%	7	1.31	3	—