Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATENthis companyA10 Networks, Inc.	$25.73	30.5×	6.04×	4.4×	21.25×	-32.6%	79.3%	16.2%	14.5%	19.9%	7.6%	5.1%	1.05×	2.25×	0×	3.56×	1.4%	6	3.28	3	B-
AMPLAmplitude, Inc.	$16.99	-17.28×	6.23×	4.45×	-19.24×	-108.9%	74.0%	-28.0%	-25.8%	-36.1%	-37.1%	1.8%	0.04×	0.94×	0×	1.56×	0.0%	4	3.86	2	C+
CTSCTS Corporation	$60.02	19.4×	2.29×	2.33×	10.54×	49.0%	38.5%	15.6%	12.0%	11.8%	9.8%	6.8%	0.22×	0.32×	15.4×	2.3×	0.4%	8	7.2	4	A-
DGIIDigi International Inc.	$66.61	33.15×	2.12×	3.13×	17.85×	-38.0%	62.9%	13.1%	9.5%	6.4%	5.6%	7.8%	0.28×	1.87×	8.91×	1.21×	0.0%	6	7.11	3	B
GCTGigaCloud Technology Inc.	$58.63	10.91×	3.09×	1.16×	9.36×	-3.6%	23.3%	11.2%	10.6%	28.3%	12.9%	12.2%	0.97×	0.53×	725.36×	2.02×	0.0%	7	4.14	4	A+
RPDRapid7, Inc.	$14.70	42.22×	6.36×	1.14×	20.52×	383.6%	70.3%	1.3%	2.7%	15.1%	0.8%	14.7%	6.65×	9.08×	1.11×	1.2×	0.0%	5	0.02	3	B
Peer median	—	19.4×	3.09×	2.33×	10.54×	-3.6%	62.9%	11.2%	9.5%	11.8%	5.6%	7.8%	0.28×	0.94×	8.91×	1.56×	0.0%	6	4.14	3	—