| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $78.62 | 7.87× | 2.72× | 109.78× | -15.05× | -162.9% | 92.9% | -640.3% | 1394.2% | 34.6% | -9.2% | 0.8% | 0.02× | 2.29× | 0× | 3.33× | 0.0% | 4 | 4.03 | 3 | B+ | |
| $30.02 | 15.82× | 1.79× | 28.27× | 28.5× | -147.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | 1.46 | 3 | B+ | |
| $36.43 | -54.2× | 10.1× | 262.16× | -68.19× | -101.4% | 53.4% | -405.7% | -482.2% | -18.6% | -5.9% | -6.1% | 1.22× | 0.26× | -7.98× | 16.35× | 0.0% | 3 | 2.68 | 1 | D+ | |
| Peer median | — | -19.19× | 5.95× | 145.21× | -19.84× | -124.2% | 37.5% | -218.0% | -151.8% | -3.6% | -3.5% | -1.2% | 0.94× | 3.8× | -4.86× | 8.54× | 21.6% | 3 | 2.07 | 2 | — |


