| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.49 | 1.9× | 0.24× | 0.2× | -0.42× | -47.5% | 82.7% | 19.9% | 10.6% | 13.2% | 2.0% | 1.2% | 0.38× | -1.4× | 0× | 0× | 3.2% | 8 | 0.12 | 4 | A- | |
| $252.48 | 5.38× | 1.78× | 0.82× | 4.36× | 12.2% | 33.2% | 19.8% | 15.5% | 33.6% | 20.8% | 18.2% | 0.24× | 0.49× | 32.97× | 0.37× | 2.1% | 6 | 1.68 | 4 | A+ | |
| $55.74 | -9.87× | -191.95× | 1.22× | -85.61× | 285.5% | 79.1% | -10.2% | -11.8% | 1864.9% | -0.6% | 4.8% | -88.68× | 60.82× | -5.33× | 0.57× | 2.6% | 5 | 0.22 | 2 | C+ | |
| $25.32 | 16.32× | 0.84× | 0.71× | 4.16× | 1085.7% | 30.8% | 5.6% | 4.6% | 5.5% | 0.3% | 115.5% | 0.47× | 0.65× | 1.97× | 0× | 3.4% | 6 | 0.13 | 3 | B | |
| $42.72 | 7.48× | 0.75× | 0.45× | 3.24× | 435.6% | 57.3% | 7.3% | 6.5% | 10.8% | 0.5% | -2.1% | 0.59× | -1.96× | 5.89× | 0.47× | 5.1% | 5 | 0.14 | 4 | A- | |
| $167.09 | 13.03× | 0× | 1.76× | 6.38× | 194.6% | 98.5% | 27.5% | 13.5% | 0.0% | 0.0% | 0.0% | 0× | 0× | 2.76× | 0× | 1.3% | 7 | — | 2 | C | |
| Peer median | — | 7.48× | 0.75× | 0.82× | 4.16× | 285.5% | 57.3% | 7.3% | 6.5% | 10.8% | 0.3% | 4.8% | 0.24× | 0.49× | 2.76× | 0.37× | 2.6% | 6 | 0.18 | 3 | — |





