Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATH.TOthis companyAthabasca Oil Corporation	CA$11.44	14.35×	1.98×	2.68×	6.68×	55.4%	32.3%	28.1%	18.7%	13.8%	12.3%	5.6%	0.11×	-0.23×	52×	1.78×	0.0%	6	5.82	3	B+
BIR.TOBirchcliff Energy Ltd.	CA$6.54	31.13×	0.91×	2.93×	6.73×	57.7%	23.4%	17.1%	9.3%	2.9%	2.7%	4.8%	0.28×	1.57×	2.62×	1.74×	1.6%	6	1.59	4	A-
IPO.TOInPlay Oil Corp	CA$17.31	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
KEL.TOKelt Exploration Ltd.	CA$9.85	23.97×	1.34×	3.27×	6.12×	-211.7%	15.4%	10.8%	13.5%	5.5%	2.5%	-3.2%	0.16×	0.65×	4.46×	1×	0.0%	7	2.84	2	B-
POU.TOParamount Resources Ltd.	CA$31.58	2.7×	1.28×	3.6×	1.44×	-49.7%	16.9%	2.4%	133.4%	47.5%	0.5%	-13.2%	0.01×	-0.37×	3.71×	3.77×	64.6%	5	3.9	3	B
PRQ.TOPetrus Resources Ltd.	CA$1.66	22.62×	0.77×	3.01×	5.03×	-41.1%	12.3%	4.0%	13.3%	3.4%	0.6%	-0.3%	0.21×	1.06×	0.49×	0.41×	1.9%	5	0.4	2	B-
Peer median	—	22.62×	0.91×	3.01×	5.03×	-41.1%	15.4%	4.3%	13.3%	3.4%	1.0%	-3.2%	0.21×	1.06×	2.62×	1.1×	1.9%	5	1.59	2	—