Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-376.6%
-₹129.15
vs ₹46.70 price
Levered DCF
-₹142.33
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.84×-6.02×0.64×-3.13×-12.39×-6.52×-7.17×-50.89×
P/B0.59×0.67×0.63×-6.51×11.35×7.94×-3.79×-5.63×
P/S7.51×7.76×9.08×5.57×4.56×1.62×1.56×3.68×
EV / EBITDA-15.76×-31.88×0.97×-9.42×-21.25×262.71×17.06×32.04×
Gross margin-8.8%9.5%-10.4%-47.8%18.3%87.7%99.9%100.0%
Operating margin-128.4%-50.2%-149.3%-136.7%-34.8%-14.3%-12.0%-2.8%
Net margin-407.9%-128.9%1492.6%-178.2%-36.8%-24.8%-21.7%-7.2%
Current ratio0.97×0.24×0.3×1.01×0.7×0.55×0.81×1.03×
Debt / equity0.92×0.49×0.43×-7.23×5.62×1.82×-0.55×-0.29×
Interest coverage-0.87×-0.65×-2.01×-2.39×-0.75×-1.23×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-32.3%-11.2%102.8%208.4%-91.7%-121.7%52.9%11.1%
Return on invested capital-5.2%-2.6%-6.8%-22.5%-11.2%-9.1%-16.0%-1.9%
Return on assets-14.6%-5.9%63.3%-22.5%-9.6%-11.1%-17.0%-3.4%
Free cash flow yield-89.5%-31.5%2.9%-40.5%-14.5%3.5%3.8%-8.2%
Earnings yield-54.3%-16.6%164.4%-32.0%-8.1%-15.3%-14.0%-2.0%
Enterprise value₹2B₹2.1B₹2.1B₹1.4B₹1.4B₹504.9M₹458.9M₹542.6M
Net debt / EBITDA-9.22×-13.42×0.4×-4.9×-7.03×43.37×1.77×1.32×
Cash conversion cycle (days)1804723251511724430,72063,252