Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-277.6%
-₹3,177.02
vs ₹1,789.20 price
Levered DCF
-₹3,092.15
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
16.94
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-53.82×-13.86×-10.63×-13.02×-32.72×-0.05×-0.05×
P/B10.82×22.84×20.63×18.35×50.06×0.03×0.04×
P/S7.58×4.99×6.43×6.33×27.56×0.16×0.31×
EV / EBITDA-105.61×-22.31×-13.92×-17.2×-45.22×-1.41×-1.08×
Gross margin3.3%-10.1%4.8%8.8%5.5%-141.0%-347.0%
Operating margin-15.8%-33.2%-47.2%-45.4%-74.5%-245.4%-594.6%
Net margin-14.1%-36.0%-60.5%-48.6%-84.2%-292.2%-622.9%
Current ratio2.42×0.99×1.14×1.28×0.74×1.59×1.52×
Debt / equity0.26×1.55×0.88×1.09×1.62×0.58×0.84×
Interest coverage-7.07×-6.89×-9.6×-12.82×-7.63×-7.02×-8.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-20.1%-164.8%-194.1%-140.9%-153.0%-62.0%-87.8%
Return on invested capital-16.6%-57.0%-72.3%-60.3%-49.1%-32.2%-44.5%
Return on assets-11.0%-38.7%-55.4%-43.7%-42.0%-31.6%-42.4%
Free cash flow yield-1.6%-9.9%-3.9%-8.9%-3.0%-2490.4%-2926.0%
Earnings yield-1.9%-7.2%-9.4%-7.7%-3.1%-1849.6%-2040.1%
Enterprise value₹276.8B₹118.8B₹115.1B₹118.5B₹115.7B₹2.3B₹2B
Net debt / EBITDA0.61×-1.17×-0.3×-0.86×-1.2×-1.33×-1.02×
Cash conversion cycle (days)-55-28-4542-2412977