| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.35 | 1.9× | 0.24× | 0.2× | -0.42× | -47.5% | 82.7% | 19.9% | 10.6% | 13.2% | 2.0% | 1.2% | 0.38× | -1.4× | 0× | 0× | 3.2% | 6 | 0.17 | 3 | B | |
| $33.98 | 12.96× | 3.14× | 11.69× | 11.69× | 17.7% | 100.0% | 100.0% | 90.1% | 24.2% | 24.2% | 9.1% | 0× | 0× | 0× | 0× | 9.1% | 6 | 3,382.77 | 3 | B+ | |
| $83.20 | 12.34× | 1.25× | 3.05× | 9.74× | -43.0% | 68.3% | 32.0% | 24.7% | 10.1% | 1.5% | 7.3% | 0.18× | 0.85× | 1.17× | 0.62× | 1.1% | 6 | 0.38 | 3 | B+ | |
| $55.00 | -9.87× | -191.95× | 1.22× | -85.61× | 285.5% | 79.1% | -10.2% | -11.8% | 1864.9% | -0.6% | 4.8% | -88.68× | 60.82× | -5.33× | 0.57× | 2.6% | 5 | 0.22 | 2 | C+ | |
| $11.72 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| $72.84 | 11.15× | 1.19× | 2.62× | 9.16× | -35.1% | 73.1% | 31.0% | 24.1% | 10.9% | 1.4% | 9.9% | 0.3× | 1.17× | 1.23× | 0.13× | 2.9% | 7 | 0.3 | 3 | B | |
| Peer median | — | 12.34× | 1.19× | 3.05× | 9.74× | 17.7% | 73.1% | 32.0% | 24.1% | 10.9% | 1.5% | 9.1% | 0.18× | 1.17× | 1.17× | 0.13× | 2.9% | 6 | 0.3 | 3 | — |





