Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATIthis companyATI Inc.	$187.11	39.94×	8.96×	3.52×	22.09×	-79.0%	21.8%	13.8%	8.8%	22.4%	12.3%	2.1%	1.08×	1.91×	5.73×	2.66×	0.0%	8	5.95	3	B
CRSCarpenter Technology Corporation	$294.01	58.25×	13.85×	9.87×	37.02×	-0.5%	30.6%	22.5%	17.0%	23.8%	17.1%	1.2%	0.31×	0.35×	18.57×	3.81×	0.1%	8	8.35	3	B+
HWMHowmet Aerospace Inc.	$214.18	54.97×	15.47×	10.04×	35.65×	-50.0%	34.2%	24.8%	18.3%	28.2%	17.5%	1.7%	0.57×	0.97×	13.55×	2.13×	0.2%	7	8.51	3	B
HXLHexcel Corporation	$81.67	53.55×	4.7×	3.1×	23.04×	-38.7%	23.0%	9.1%	5.8%	8.7%	5.8%	5.2%	0.79×	3.13×	4.55×	2.26×	0.9%	7	5.09	3	B
KALUKaiser Aluminum Corporation	$112.70	16.5×	2.25×	0.55×	9.21×	-148.3%	9.5%	5.7%	3.3%	13.6%	6.7%	-1.4%	1.36×	3.46×	3.81×	2.95×	2.8%	7	3.07	3	B
MTRNMaterion Corporation	$200.62	34.44×	2.74×	1.44×	17.77×	-77.5%	16.7%	6.5%	4.2%	7.9%	6.7%	1.9%	0.64×	3.29×	4.19×	3.11×	0.4%	5	5.53	2	C+
Peer median	—	53.55×	4.7×	3.1×	23.04×	-50.0%	23.0%	9.1%	5.8%	13.6%	6.7%	1.7%	0.64×	3.13×	4.55×	2.95×	0.4%	7	5.53	3	—