Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATIC.STthis companyActic Group AB (publ)	SEK 26.05	10.44×	3.48×	1.17×	7.65×	1044.1%	7.7%	7.7%	11.2%	33.3%	4.9%	20.0%	3.53×	3.64×	1.29×	0.41×	0.0%	7	0.37	4	A-
BOAT.STNimbus Group AB	SEK 12.35	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
CDON.STCDON Ab	SEK 44.10	-12.12×	1.23×	1.55×	18.39×	194.2%	82.3%	-12.7%	-12.8%	-10.1%	-10.0%	-0.9%	0×	-5.11×	-93.83×	0.97×	0.0%	4	1.62	2	C+
DURC-B.STDuroc AB (publ)	SEK 19.60	-7.43×	0.74×	0.27×	13.07×	230.3%	44.5%	-1.7%	-3.6%	-10.0%	-2.8%	14.5%	0.48×	3.11×	-1.45×	1.78×	1.8%	3	2.45	2	B-
EMBELL.STEmbellence Group AB (publ)	SEK 32.20	13.89×	1.87×	1.25×	7.77×	39.0%	61.7%	11.6%	9.0%	13.5%	10.9%	7.2%	0.21×	0.52×	22.25×	2.12×	3.0%	8	3.81	4	A
LAMM-B.STLammhults Design Group AB	SEK 29.30	-64.31×	0.81×	0.36×	6.77×	577.8%	35.2%	2.9%	-0.6%	-1.3%	-2.5%	18.2%	0.43×	1.84×	2.62×	0.92×	2.7%	4	1.62	3	B
Peer median	—	-7.43×	0.81×	0.36×	7.77×	194.2%	44.5%	-1.7%	-3.6%	-10.0%	-2.8%	7.2%	0.21×	0.52×	-1.45×	1.78×	1.8%	4	1.76	2	—