| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹144.15 | 33.67× | 4.36× | 4.31× | 22.82× | -16.5% | 21.3% | 15.1% | 12.8% | 13.0% | 10.2% | -2.8% | 0.1× | -0.09× | 18.27× | 4.63× | 0.5% | 2 | — | 2 | C | |
| ₹16.00 | 13.8× | 1.07× | 1.49× | 10.94× | 23.8% | 16.9% | 8.1% | 10.8% | 7.8% | 3.9% | 1.4% | 0.01× | -0.72× | 73.84× | 5.34× | 0.0% | 4 | — | 3 | B | |
| ₹8.06 | 9.74× | 0.59× | 0.54× | 3.79× | -1145.9% | 23.5% | -1.3% | 5.6% | 6.0% | -1.1% | 0.0% | 0.06× | -0.96× | -1.56× | 1.96× | 0.0% | 7 | — | 3 | B- | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹10.67 | 10.33× | 1.77× | 2.08× | 6.97× | -211.1% | 29.6% | 22.3% | 20.2% | 17.1% | 17.1% | 24.0% | 0× | -0.1× | 40.5× | 0.49× | 0.0% | 4 | 4.53 | 5 | S- | |
| ₹202.00 | 223.7× | 3.04× | 1.18× | 38.26× | -69.4% | 7.3% | 3.4% | 0.5% | 1.4% | 4.6% | -8.1% | 0.19× | -0.4× | 5.61× | 2× | 0.0% | 0 | — | 1 | C- | |
| Peer median | — | 10.33× | 1.2× | 1.18× | 6.97× | -69.4% | 16.9% | 3.4% | 10.8% | 7.8% | 3.9% | 0.0% | 0.06× | -0.4× | 5.61× | 1.96× | 0.0% | 4 | 4.53 | 3 | — |





