| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.29 | 11.6× | 1.46× | 0.62× | 7.06× | 707.0% | 19.8% | 11.4% | 5.4% | 12.5% | 6.8% | 27.3% | 2.18× | 4.21× | 1.61× | 1.01× | 0.0% | 4 | — | 2 | C+ | |
| ₹256.55 | -14.78× | -1.39× | 0.25× | 7.98× | -2661.9% | 22.5% | 16.2% | -1.7% | 9.4% | -2.1% | -58.3% | -7.69× | 6.71× | 1.14× | 1.47× | 0.5% | 0 | — | 2 | C | |
| ₹2,365.40 | 23.42× | 4.53× | 2.38× | 14.53× | -71.7% | 25.3% | 14.0% | 10.2% | 19.3% | 19.5% | 0.2% | 0× | -0.1× | 29.69× | 2.34× | 0.2% | 6 | 15.12 | 3 | B+ | |
| ₹1,821.60 | 34.71× | 4.64× | 3.78× | 13.39× | -52.8% | 47.8% | 19.9% | 10.9% | 13.4% | 17.1% | 4.0% | 0.01× | -0.79× | 195.29× | 3.26× | 1.6% | 4 | 19.06 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹275.40 | 14.19× | 1.4× | 0.34× | 9.22× | -1073.9% | 6.3% | 4.6% | 2.4% | 9.9% | 5.4% | -28.6% | 1.3× | 4.34× | 2.57× | 1.53× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 18.8× | 2.96× | 1.36× | 11.3× | -572.8% | 23.9% | 15.1% | 6.3% | 11.6% | 11.2% | -14.2% | 0.01× | 2.12× | 16.13× | 1.93× | 0.4% | 4 | 17.09 | 3 | — |




