Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATLA-DKK.COthis companyAtlantic Petroleum P/F	DKK 5.36	-2.2×	-0.07×	0×	-69.85×	-587.7%	0.0%	0.0%	0.0%	3.3%	3.4%	0.0%	-0.61×	-62.41×	-11.86×	0.05×	0.0%	2	-578.44	1	D+
BIOPOR.COBioPorto A/S	DKK 1.00	-6.8×	8.7×	13.61×	-5.92×	-186.0%	69.5%	-213.7%	-203.8%	-130.3%	-114.4%	-14.1%	0.12×	0.56×	-111.52×	3.25×	0.0%	3	5.54	3	B-
CBRAIN.COcBrain A/S	DKK 106.00	51.18×	6.92×	8.77×	25×	-98.5%	38.3%	23.4%	17.2%	13.5%	12.6%	3.7%	0.09×	-0.16×	27.34×	2.46×	0.6%	7	14.5	4	A-
ZEAL.COZealand Pharma A/S	DKK 245.00	5.09×	2.22×	3.57×	4×	-647.0%	99.7%	77.7%	70.0%	43.5%	41.7%	19.8%	0.03×	-0.58×	189.81×	23.57×	0.0%	3	7.44	4	A
Peer median	—	5.09×	6.92×	8.77×	4×	-186.0%	69.5%	23.4%	17.2%	13.5%	12.6%	3.7%	0.09×	-0.16×	27.34×	3.25×	0.0%	3	7.44	4	—