Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+317.7%
₹143.81
vs ₹34.43 price
Levered DCF
₹11.76
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E-151.38×5.32×
P/B1.22×1.08×
P/S3.5×3.33×
EV / EBITDA7.7×8.21×
Gross margin4.1%74.6%
Operating margin-12.6%-13.8%
Net margin-2.3%62.5%
Current ratio1.6×1.4×
Debt / equity1.49×1.49×
Interest coverage-0.86×-4.09×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity-0.8%20.2%
Return on invested capital-1.7%-1.7%
Return on assets-0.3%7.4%
Free cash flow yield-14.4%23.1%
Earnings yield-0.7%18.8%
Enterprise value₹4.3B₹5.1B
Net debt / EBITDA3.06×4.6×
Cash conversion cycle (days)1,0572,220