| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $84.60 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $38.76 | 18.95× | 0.91× | 1.16× | 10.54× | -354.7% | 52.0% | 8.6% | 7.0% | 5.5% | 2.3% | -4.6% | 1.4× | 4.79× | 0.16× | 0.9× | 3.5% | 8 | -0.62 | 3 | B | |
| $99.27 | 6.65× | 1× | 0.71× | 5.93× | -15.7% | 63.3% | 13.1% | 11.0% | 15.6% | 6.5% | 62.9% | 1.32× | 1.14× | 0.72× | 0.27× | 1.3% | 8 | -0.04 | 4 | A- | |
| $531.45 | 11.59× | 3.22× | 2.12× | 10.21× | 18.4% | 98.7% | 47.6% | 18.3% | 27.8% | 8.6% | 21.4% | 4.17× | 5.55× | 2.38× | 0.26× | 0.0% | 6 | 2.22 | 3 | B+ | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $170.99 | 12.82× | 2.91× | 1.23× | 15.82× | 5.7% | 50.1% | 23.5% | 9.8% | 23.1% | 247.3% | 45.5% | 3.41× | 8.48× | 4.36× | 0.23× | 0.0% | 6 | 1.68 | 3 | B | |
| Peer median | — | 11.59× | 1× | 1.16× | 10.54× | 5.7% | 63.3% | 23.5% | 9.8% | 15.6% | 8.6% | 45.5% | 3.41× | 5.55× | 1.12× | 0.27× | 0.0% | 7 | 0.21 | 3 | — |





