Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATMUthis companyAtmus Filtration Technologies Inc.	$53.70	20.6×	11.27×	2.42×	13.96×	-5.1%	28.9%	16.4%	11.8%	54.8%	22.2%	3.5%	1.51×	1.01×	8.65×	2.42×	0.4%	6	3.92	3	B
BRCBrady Corporation	$79.81	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
CXTCrane NXT, Co.	$58.51	18.6×	2.15×	1.63×	10.37×	13.5%	42.5%	15.9%	8.8%	11.5%	7.9%	7.3%	0.91×	2.6×	4.37×	1.5×	1.4%	6	1.82	3	B+
HAYWHayward Holdings, Inc.	$16.75	22.07×	2.1×	2.98×	10.04×	-25.2%	45.6%	21.1%	13.5%	9.5%	6.9%	6.7%	0.01×	-1.05×	3.96×	2.94×	0.0%	8	2.7	4	A-
MDUMDU Resources Group, Inc.	$18.99	20.99×	1.44×	2.13×	12.75×	-165.9%	21.6%	15.5%	10.2%	6.9%	3.6%	-8.0%	0.99×	5.16×	2.7×	0.84×	2.7%	6	1.11	3	B-
MWAMueller Water Products, Inc.	$24.23	20.75×	4.07×	2.79×	13.04×	14.5%	36.1%	18.2%	13.4%	19.5%	12.7%	4.3%	0.46×	0.07×	13.03×	3.54×	1.0%	7	4.36	4	A
Peer median	—	20.99×	2.15×	2.68×	12.75×	13.5%	42.5%	15.9%	12.4%	11.5%	7.9%	4.3%	0.46×	0.07×	4.37×	1.94×	1.0%	7	2.7	4	—