| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.25 | -23.27× | 0.78× | 0.48× | 5.85× | 295.4% | 37.3% | 6.0% | -2.0% | -3.4% | 2.6% | 12.6% | 1.56× | 3.65× | 0.91× | 1.26× | 4.5% | 7 | 1.5 | 4 | A | |
| $9.79 | -16.28× | 0.72× | 1.78× | 10.87× | -1867.5% | 26.9% | -6.2% | -11.0% | -4.5% | -1.0% | -40.5% | 0.73× | 5.34× | -0.87× | 0.9× | 1.0% | 3 | 0.88 | 2 | C | |
| $33.34 | -62.12× | 0.98× | 3.84× | 10.68× | -193.1% | -5.0% | -5.0% | -0.5% | -0.1% | -0.8% | 4.1% | 0.41× | 2.15× | -0.55× | 2.1× | 1.9% | 6 | 1.86 | 3 | B+ | |
| Peer median | — | -39.2× | 0.85× | 2.81× | 10.77× | -1030.3% | 10.9% | -5.6% | -5.8% | -2.3% | -0.9% | -18.2% | 0.57× | 3.74× | -0.71× | 1.5× | 1.4% | 5 | 1.37 | 3 | — |


