Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATOthis companyAtmos Energy Corporation	$173.09	22.65×	2×	5.77×	15.2×	-192.8%	52.4%	33.2%	25.5%	8.8%	4.6%	-5.6%	0.69×	3.82×	9.09×	0.67×	2.0%	5	1.66	4	A-
CPKChesapeake Utilities Corporation	$138.80	20.79×	1.83×	3.14×	12.2×	-227.8%	31.6%	27.7%	15.1%	8.8%	4.9%	-7.4%	1.02×	4.38×	3.54×	0.45×	2.1%	6	1.36	3	B+
NINiSource Inc	$44.61	21.31×	2.09×	2.97×	11.77×	-45.5%	50.4%	27.6%	14.0%	9.8%	4.5%	-2.1%	1.72×	5.29×	2.77×	0.69×	2.7%	4	0.74	2	B-
NJRNew Jersey Resources Corporation	$54.01	14.37×	2.02×	2.37×	11.54×	-205.8%	21.4%	21.4%	16.5%	14.0%	4.7%	-5.0%	1.58×	5.05×	3.39×	0.73×	3.7%	5	1.37	3	B+
NWNNorthwest Natural Holding Company	$51.06	16.87×	1.29×	1.48×	9.83×	-199.5%	39.6%	31.4%	8.8%	7.7%	5.2%	-10.4%	1.87×	5.77×	3.63×	0.72×	4.0%	6	0.69	2	B-
OGSONE Gas, Inc.	$79.96	17.6×	1.35×	1.91×	10.25×	-238.7%	58.8%	18.8%	10.9%	7.7%	4.3%	-2.8%	0.99×	4.3×	3.2×	0.6×	3.5%	6	1.06	4	A-
Peer median	—	17.6×	1.83×	2.37×	11.54×	-205.8%	39.6%	27.6%	14.0%	8.8%	4.7%	-5.0%	1.58×	5.05×	3.39×	0.69×	3.5%	6	1.06	3	—