| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.23 | -3.4× | 3.71× | 1,048.7× | -2.66× | -82.5% | -393.8% | -32496.9% | -31036.9% | -109.8% | -107.4% | -21.8% | 0.07× | 0.95× | -352.05× | 9.8× | 0.0% | 4 | 2.82 | 2 | C | |
| $11.80 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $1.12 | -0.73× | 0.19× | 0.2× | 8.2× | -2208.3% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $1.34 | -1.46× | -0.76× | 22.14× | -3.6× | -202.5% | -63.4% | -1274.9% | -1513.3% | 52.1% | 548.1% | -52.1% | -0.76× | -1.79× | -6.06× | 0.15× | 0.0% | 2 | -19.67 | 2 | C | |
| $2.61 | -5.05× | 0.65× | 4.25× | 2.3× | 84.8% | 6.1% | -96.0% | -83.8% | -12.8% | -14.3% | -8.6% | 0.01× | 8.07× | 0× | 15.19× | 0.0% | 3 | 2.34 | 3 | B+ | |
| $1.69 | -1.91× | 3.56× | 2.63× | -2.71× | -4395.9% | 69.3% | -175.6% | -136.8% | -185.3% | -63.3% | -55.6% | 0.51× | 0.53× | -9.11× | 2.03× | 0.0% | 2 | -5.8 | 1 | D+ | |
| Peer median | — | -1.91× | 0.65× | 2.63× | -2.71× | -202.5% | 34.0% | -96.0% | -83.8% | -13.9% | -14.3% | -8.6% | 0.37× | 0.53× | -6.06× | 2.03× | 0.0% | 3 | 0.26 | 2 | — |





