| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.01 | -0.18× | 1.35× | 18.04× | 0.08× | 6004.4% | -10665.2% | -23780.5% | -9990.3% | -748.7% | -244.4% | -1697.7% | 6.29× | 0.16× | -2.76× | 0.88× | 0.0% | 1 | -24.71 | 2 | B- | |
| SEK 3.12 | -4.42× | 3.27× | 7.79× | -3.29× | -1703.2% | -211.6% | -211.6% | -177.3% | -74.6% | -89.0% | -32.4% | 0× | 0.44× | -10.85× | 8.19× | 0.0% | 2 | -4.93 | 1 | D+ | |
| SEK 3.44 | -166.06× | 111.47× | 0× | -170.4× | -98.9% | 0.0% | 0.0% | 0.0% | -67.1% | -65.6% | -0.5% | 0.03× | 1.76× | 0× | 4.66× | 0.0% | 3 | 4.44 | 2 | C+ | |
| SEK 16.05 | -1.96× | 1.11× | 0× | -3.8× | -85.9% | 0.0% | 0.0% | 0.0% | -56.8% | -22.9% | -23.8% | 0.07× | 0.8× | -41.14× | 2.5× | 0.0% | 3 | 8.38 | 2 | C | |
| SEK 3.20 | -5.16× | -139.7× | 30.78× | -5.41× | -72.6% | -181.7% | -595.7% | -598.3% | 2715.5% | -229.6% | -15.9% | -12.78× | -0.24× | -93.91× | 1.01× | 0.0% | 2 | -18.16 | 2 | C | |
| SEK 1.65 | -4.2× | 4.82× | 63.25× | -3.48× | -122.2% | -604.9% | -700.4% | -1496.3% | -114.1% | -53.4% | -12.9% | 0× | 1× | -36.05× | 11.26× | 0.0% | 2 | 43.43 | 1 | C- | |
| Peer median | — | -4.42× | 3.27× | 7.79× | -3.8× | -98.9% | -181.7% | -211.6% | -177.3% | -67.1% | -65.6% | -15.9% | 0× | 0.8× | -36.05× | 4.66× | 0.0% | 2 | 4.44 | 2 | — |





