| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $57.78 | -164.83× | 3.84× | 3.53× | 111.39× | -104.9% | 74.4% | -0.6% | -2.1% | -2.3% | -0.6% | 2.6% | 0.18× | -4.89× | -0.59× | 3.96× | 0.0% | 8 | 10.19 | 3 | B- | |
| $1.92 | -0.69× | 1.39× | 0× | -1.03× | -496.6% | 0.0% | 0.0% | 0.0% | -202.3% | -62.2% | -112.5% | 1.75× | -0.22× | -7.53× | 2.44× | 0.0% | 1 | -6.72 | 2 | C | |
| $44.02 | 48.65× | 5.82× | 7.03× | 29.7× | 102.1% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 3.03 | 4 | A- | |
| $104.71 | 46.33× | 4.82× | 8.22× | 33.31× | -44.7% | 78.1% | 27.0% | 17.7% | 10.4% | 11.4% | 2.7% | 0.07× | -1.56× | 0× | 3.72× | 0.0% | 8 | 14.17 | 3 | B+ | |
| Peer median | — | 46.33× | 4.82× | 7.03× | 29.7× | -44.7% | 69.0% | 19.8% | 14.4% | 10.4% | 8.8% | 2.6% | 0.51× | -0.22× | 0× | 2.44× | 0.0% | 6 | 3.03 | 3 | — |



