| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $55.80 | 52.79× | 11.89× | 1.93× | 30.54× | -24.4% | 29.9% | 8.9% | 3.4% | 21.0% | 12.3% | 2.6% | 2.7× | 5.43× | 6.08× | 3.1× | 0.0% | 6 | 4.46 | 3 | B+ | |
| $9.63 | -65.55× | 20.35× | 5.37× | 40.46× | -147.2% | 27.2% | 9.4% | -8.1% | -30.7% | 6.2% | -1.4% | 4.2× | 6.78× | 0.55× | 3.09× | 0.0% | — | — | 1 | C- | |
| $2.84 | -11.37× | 0.76× | 0.31× | 11.86× | 137.1% | 17.1% | -0.7% | -2.7% | -6.8% | -0.6% | -31.9% | 1.6× | 7.98× | -0.18× | 1.24× | 0.0% | 2 | -0.54 | 2 | C | |
| $50.98 | -322.92× | 3.73× | 9.79× | 54.35× | -100.4% | 47.3% | 6.7% | -3.1% | -1.2% | 1.2% | 1.3% | 0.47× | 4.45× | 0.6× | 5.06× | 2.3% | — | — | 2 | C | |
| $204.40 | 28.91× | 5.15× | 4.6× | 20.41× | -52.1% | 42.2% | 18.4% | 15.9% | 17.8% | 9.6% | 3.2% | 0.59× | -1.04× | 37.54× | 5.53× | 0.5% | 3 | 5.96 | 3 | B+ | |
| $138.74 | -38.05× | 2.15× | 1.72× | -1,886.06× | -71.4% | 26.9% | 8.9% | -4.5% | -5.6% | 5.7% | -3.4% | 0.52× | -329.18× | 5.82× | 3.5× | 0.0% | 4 | 4.3 | 1 | C- | |
| Peer median | — | -38.05× | 3.73× | 4.6× | 20.41× | -71.4% | 27.2% | 8.9% | -3.1% | -5.6% | 5.7% | -1.4% | 0.59× | 4.45× | 0.6× | 3.5× | 0.0% | 3 | 4.3 | 2 | — |





