Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATS.TOthis companyATS Corporation	CA$24.44	53.71×	2.16×	1.29×	13.74×	0.8%	28.6%	7.5%	2.4%	4.0%	4.8%	9.7%	0.81×	3.17×	2.21×	1.64×	0.0%	7	1.86	2	C+
BDGI.TOBadger Infrastructure Solutions Ltd.	CA$75.62	41.08×	8.37×	2.92×	14.49×	-97.5%	18.3%	8.1%	7.1%	20.4%	7.8%	1.3%	0.87×	1.35×	4.06×	1.37×	0.7%	6	4.99	3	B-
BLDP.TOBallard Power Systems Inc.	CA$2.17	-8.22×	1.31×	7.64×	-3.47×	-247.1%	2.4%	-80.6%	-91.4%	-15.7%	-13.1%	-8.7%	0.04×	6.51×	-42.05×	9.86×	0.0%	4	-0.17	2	C+
EIF.TOExchange Income Corporation	CA$116.86	25.61×	2.44×	1.31×	8.82×	-146.5%	24.8%	11.3%	5.1%	9.5%	6.0%	-1.9%	1.38×	3.07×	2.81×	1.71×	3.3%	6	2.03	2	C+
HPS-A.TOHammond Power Solutions Inc.	CA$193.17	26.27×	5.39×	2.11×	15.58×	-46.6%	30.2%	11.6%	8.0%	20.5%	17.3%	-0.7%	0.23×	0.33×	26.84×	1.86×	0.7%	7	3.64	2	B-
MDA.TOMDA Space Ltd	CA$41.57	30.62×	2.44×	2.03×	13.44×	-272.8%	19.9%	6.9%	6.6%	8.0%	5.5%	7.0%	0.3×	0.98×	6.67×	0.47×	0.0%	5	2.51	3	B
Peer median	—	26.27×	2.44×	2.11×	13.44×	-146.5%	19.9%	8.1%	6.6%	9.5%	6.0%	-0.7%	0.3×	1.35×	4.06×	1.71×	0.7%	6	2.51	2	—