Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATT.STthis companyAttendo AB (publ)	SEK 127.70	15.03×	2.24×	0.64×	7.08×	306.6%	16.9%	9.2%	4.3%	14.9%	6.2%	21.6%	3.02×	3.92×	2.14×	0.76×	1.5%	6	1.46	4	A-
AMBEA.STAmbea AB (publ)	SEK 193.20	17.77×	2.27×	0.74×	8.99×	310.1%	17.5%	7.5%	4.1%	12.8%	5.1%	17.2%	2.43×	4.62×	2.31×	0.41×	1.6%	6	1.38	3	B+
HUM.STHumana AB (publ)	SEK 70.90	10.66×	0.81×	0.25×	5.91×	442.5%	8.3%	4.6%	2.4%	7.6%	4.9%	26.5%	1.41×	3.64×	1.98×	0.67×	2.0%	8	1.75	—	—
MCOV-B.STMedicover AB (publ)	SEK 266.00	39.79×	5.74×	1.29×	11.69×	-51.7%	23.2%	6.5%	3.3%	14.5%	5.6%	6.1%	2.7×	3.59×	2.43×	0.7×	0.7%	6	2.36	2	B-
Peer median	—	17.77×	2.27×	0.74×	8.99×	310.1%	17.5%	6.5%	3.3%	12.8%	5.1%	17.2%	2.43×	3.64×	2.31×	0.67×	1.6%	6	1.75	3	—