| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹399.95 | 25.1× | 2.19× | 1.29× | 13.9× | 280.4% | 17.6% | 8.0% | 5.1% | 8.7% | 7.6% | 2.6% | 0.3× | 1.4× | 7.06× | 1.58× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹588.45 | 23.15× | 2.84× | 1.12× | 12.07× | 88.8% | 23.6% | 6.0% | 4.8% | 12.3% | 10.9% | 7.1% | 0.02× | -0.07× | 31.41× | 2.1× | 0.0% | 4 | 4.94 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹574.60 | 13.09× | 1.53× | 1.06× | 7.67× | 37.8% | 28.4% | 10.6% | 8.1% | 11.6% | 9.6% | 3.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.8% | 5 | 3.96 | 4 | A | |
| Peer median | — | 18.12× | 2.18× | 1.09× | 9.87× | 63.3% | 26.0% | 8.3% | 6.5% | 12.0% | 10.2% | 5.1% | 0.1× | 0.37× | 21.5× | 2.24× | 0.4% | 5 | 4.45 | 4 | — |


