| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.93 | 21.73× | 0.73× | 2.3× | 22.62× | 40.0% | 29.4% | 10.4% | 10.6% | 3.4% | 2.8% | 7.4% | 0.17× | 3.64× | 164.16× | 2.99× | 0.0% | 5 | 1.8 | 4 | A+ | |
| ₹1.42 | 4.76× | 0.32× | 0.12× | 4.5× | -3121.0% | 7.8% | 6.0% | 2.6% | 6.6% | 6.1% | -5.6% | 0.63× | 2.53× | 2.85× | 2.17× | 0.0% | 3 | — | 3 | B | |
| ₹237.55 | 27.98× | 2.24× | 1.69× | 18.06× | 103.3% | 21.0% | 5.7% | 6.0% | 8.0% | 5.1% | -1.2% | 0.08× | -0.38× | 12.39× | 3.46× | 0.8% | 3 | 4.31 | 3 | B+ | |
| ₹2,024.30 | 29.17× | 2.33× | 2.17× | 16.46× | -34.6% | 22.8% | 6.8% | 7.4% | 8.0% | 5.4% | -1.2% | 0× | -0.72× | 365.5× | 3.36× | 6.7% | 2 | 7.44 | 1 | C- | |
| ₹389.30 | -37.32× | 0.68× | 0.3× | 14.38× | 6.3% | 19.1% | -0.2% | -0.8% | -1.8% | -0.2% | 15.0% | 0.21× | 1.74× | -0.14× | 1.72× | 1.1% | 3 | — | 2 | C+ | |
| ₹18.64 | 65.83× | 9.81× | 2× | 39.03× | -206.0% | 17.1% | 5.2% | 3.0% | 14.9% | 9.0% | -5.6% | 0.91× | 3.32× | 4.78× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 27.98× | 2.24× | 1.69× | 16.46× | -34.6% | 19.1% | 5.7% | 3.0% | 8.0% | 5.4% | -1.2% | 0.21× | 1.74× | 4.78× | 2.17× | 0.8% | 3 | 5.87 | 2 | — |





