| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $98.70 | 16.43× | 5.35× | 4.38× | 7.77× | -131.1% | 46.5% | 45.1% | 26.6% | 32.6% | 24.4% | 7.2% | 0.3× | -0.09× | 20.3× | 2.87× | 4.3% | 7 | 8.1 | 4 | A | |
| $125.90 | 15.58× | 3.26× | 4.87× | 7.7× | -25.1% | 53.2% | 48.6% | 31.3% | 20.9% | 13.0% | 6.6% | 0.17× | -0.14× | 48.14× | 2.29× | 1.0% | 9 | 4.66 | 4 | A | |
| Peer median | — | 15.58× | 3.26× | 4.87× | 7.7× | -25.1% | 53.2% | 48.6% | 31.3% | 20.9% | 13.0% | 6.6% | 0.17× | -0.14× | 48.14× | 2.29× | 1.0% | 9 | 4.66 | 4 | — |

