Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AUAU.Vthis companyA2 Gold Corp.	CA$0.39	-18.03×	0.94×	0×	-13.24×	-54.8%	0.0%	0.0%	0.0%	-5.2%	-4.4%	-3.4%	0×	4.83×	0×	24.53×	0.0%	2	20.22	2	C+
FMAN.VFreeman Gold Corp.	CA$0.28	-8.15×	1.13×	0×	-8×	-87.4%	0.0%	0.0%	0.0%	-13.9%	-10.6%	-18.1%	0.09×	1.77×	-22.04×	8.1×	0.0%	1	9.66	2	C
LGLG.VLahontan Gold Corp.	CA$0.29	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NVX.VN.V. Gold Corporation	CA$0.91	-1.38×	0.71×	0×	-1.55×	-102.1%	0.0%	0.0%	0.0%	-51.1%	-10.1%	-10.1%	0.07×	-0.11×	-6.27×	0.16×	0.0%	2	149.05	1	C-
RVG.VRevival Gold Inc.	CA$0.76	-6.5×	2.53×	0×	-4.97×	-83.1%	0.0%	0.0%	0.0%	-39.8%	-38.4%	-13.0%	0×	1.11×	0×	10.03×	0.0%	2	12.72	1	C-
SGSGLD.VScorpio Gold Corporation	CA$0.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-6.5×	1.13×	0×	-4.97×	-87.4%	0.0%	0.0%	0.0%	-39.8%	-10.6%	-13.0%	0.07×	1.11×	-6.27×	8.1×	0.0%	2	12.72	1	—