| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $84.63 | -51.98× | 15.5× | 4.47× | 27.74× | -228.2% | 58.0% | 49.2% | -8.6% | -29.9% | -58.7% | 1.9% | 1.55× | 0.82× | 15.05× | 0.97× | 2.8% | 6 | 4.08 | 3 | B+ | |
| $4.52 | -6.45× | 7.38× | 0× | -4.09× | -84.4% | 0.0% | 0.0% | 0.0% | -114.3% | -102.6% | -7.0% | 0.14× | 0.67× | 0× | 3.13× | 0.0% | 1 | 0.15 | 2 | C | |
| $29.58 | 11.24× | 1.27× | 2.68× | 6.41× | -69.9% | 35.7% | 28.9% | 24.3% | 11.5% | 6.8% | 5.5% | 0.12× | -0.18× | 32.26× | 2.08× | 0.0% | 8 | 5.49 | 4 | A- | |
| Peer median | — | 2.39× | 4.32× | 1.34× | 1.16× | -77.2% | 17.9% | 14.4% | 12.1% | -51.4% | -47.9% | -0.7% | 0.13× | 0.24× | 16.13× | 2.61× | 0.0% | 5 | 2.82 | 3 | — |


