Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AUOZ.CNthis companyEmperor Metals Inc.	CA$0.41	-10.56×	1.44×	0×	-6.1×	-83.6%	0.0%	0.0%	0.0%	-13.7%	-15.8%	-9.6%	0×	2.63×	0×	3.42×	0.0%	1	19.08	2	C+
AUXX.VGold X2 Mining Inc.	CA$5.87	-11.17×	3.26×	0×	-9.31×	-97.1%	0.0%	0.0%	0.0%	-30.9%	-38.3%	-14.4%	0×	0.43×	-464.04×	2.34×	0.0%	1	9.35	2	C
IVS.VInventus Mining Corp.	CA$0.25	-17.57×	-1,009.88×	0×	-16.12×	-99.5%	0.0%	0.0%	0.0%	5761.8%	-518.8%	-4.2%	-2.56×	0.05×	-513.39×	0.78×	0.0%	2	2.16	1	C-
JAJAY.VBlue Jay Gold Corp.	CA$0.75	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LOT.VTomaGold Corporation	CA$0.03	2,565.38×	-36.26×	0×	-54.8×	-105.6%	0.0%	0.0%	0.0%	-1.4%	65.2%	-6.1%	-1.2×	-0.68×	0×	0.74×	0.0%	2	-8.46	1	C-
MCI.VMinnova Corp.	CA$0.14	-5×	-8.67×	0×	-5.15×	-99.1%	0.0%	0.0%	0.0%	173.3%	-1377.3%	-16.7%	0×	0.16×	0×	1.14×	0.0%	2	-112.19	2	C+
Peer median	—	-8.08×	-22.47×	0×	-12.72×	-99.3%	0.0%	0.0%	0.0%	86.0%	-278.6%	-10.2%	-0.6×	0.11×	-232.02×	0.96×	0.0%	2	-3.15	2	—