Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AURthis companyAurora Innovation, Inc.	$4.65	-8.73×	3.3×	2,353.92×	-8.9×	-99.2%	-466.7%	-30033.3%	-27200.0%	-38.1%	-40.2%	-8.7%	0.07×	0.08×	0×	11.86×	0.0%	3	15.74	2	C
AEVAAeva Technologies, Inc.	$12.09	-5.21×	57.3×	41.89×	-5.76×	-219.6%	-3.7%	-705.8%	-804.4%	-1100.5%	-87.8%	-15.8%	7.75×	-0.22×	0×	4.28×	0.0%	3	-1.57	1	D+
CYNCyngn Inc.	$0.28	-0.46×	0.28×	49.35×	-0.75×	-460.8%	38.0%	-11731.1%	-10717.7%	-60.6%	-56.4%	-229.6%	0.18×	-0.26×	0×	8.29×	0.0%	2	-6.25	3	B
KDKKodiak AI, Inc. Common Stock	$1.41	-1.7×	-16.64×	262.36×	-1.7×	-93.1%	-552.4%	-2966.2%	-15420.7%	978.0%	-83.0%	-11.7%	-0.61×	0.02×	-27.5×	4.73×	0.0%	3	-10.28	1	D+
Peer median	—	-1.7×	0.28×	49.35×	-1.7×	-219.6%	-3.7%	-2966.2%	-10717.7%	-60.6%	-83.0%	-15.8%	0.18×	-0.22×	0×	4.73×	0.0%	3	-6.25	1	—