Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AUROORA.HEthis companyAuroora Group Oyj	€9.72	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASPO.HEAspo Oyj	€6.62	9.06×	1.48×	0.45×	7.05×	284.2%	24.3%	7.0%	5.0%	16.4%	7.1%	5.6%	1.75×	3.43×	4.39×	1.69×	2.8%	6	2.36	4	A+
ESENSE.HEEnersense International Oyj	€4.20	57.14×	1.28×	0.22×	-68.65×	-74.3%	8.0%	-3.2%	0.4%	2.2%	-6.0%	-12.1%	1.07×	-22.57×	-0.58×	0.86×	0.0%	4	1.52	2	C+
LUOTEA.HELuotea Plc	€2.02	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	33.1×	1.38×	0.34×	-30.8×	105.0%	16.2%	1.9%	2.7%	9.3%	0.5%	-3.2%	1.41×	-9.57×	1.91×	1.27×	1.4%	5	1.94	3	—